XPOF

SEC source: 0000950103-21-011368 · dp155222_4-moen.xml · derivative · entry 2

Moen Megan · CIK 0001870992 · EVP, Finance

10b5-1 filing: Not disclosed

Ownership: Direct

Disclosed balance after: 214,511

Underlying: Class A Common Stock · 214,511 shares

Expires not disclosed

F2 · derivative.exercise_price: Upon vesting, each LLC unit in Xponential Holdings LLC ("LLC Unit") may be redeemed for, together with the cancellation of a share of Class B common stock, one share of Class A common stock or a cash payment equal to the volume weighted average market price of one share of Class A common stock for each LLC Unit redeemed. The LLC Units do not expire.

F1 · shares: These securities were acquired through the conversion prior to the completion of the Issuer's initial public offering of historical interests held by the reporting person in H&W Franchise Holdings, LLC.

F3 · derivative.exercise_date: The LLC Units (i) are fully vested as to 78,109 LLC Units, (ii) service-vest as to 17,050 LLC Units on each of the first four anniversaries of September 26, 2017 and (iii) performance-vest as to 68,202 LLC Units based on the achievement of a specified per share price for the Issuer's Class A common stock for 25 of 30 consecutive trading days following the end of the initial public offering 180-day lock-up period.

F3 · derivative.expiration_date: The LLC Units (i) are fully vested as to 78,109 LLC Units, (ii) service-vest as to 17,050 LLC Units on each of the first four anniversaries of September 26, 2017 and (iii) performance-vest as to 68,202 LLC Units based on the achievement of a specified per share price for the Issuer's Class A common stock for 25 of 30 consecutive trading days following the end of the initial public offering 180-day lock-up period.

SEC source: 0000950103-21-011368 · dp155222_4-moen.xml · nonDerivative · entry 1

Moen Megan · CIK 0001870992 · EVP, Finance

10b5-1 filing: Not disclosed

Ownership: Direct

Disclosed balance after: 129,259

F1 · shares: These securities were acquired through the conversion prior to the completion of the Issuer's initial public offering of historical interests held by the reporting person in H&W Franchise Holdings, LLC.

SEC source: 0000950103-21-011367 · dp155224_4-geisler.xml · derivative · entry 5

Geisler Anthony · CIK 0001870549 · Director · Chief Executive Officer · 10% owner

LAG Fit, Inc. · CIK 0001874115 · Director · 10% owner

Joint disclosure: these amounts are not allocated separately to each reporting owner.

10b5-1 filing: Not disclosed

Ownership: Direct

Disclosed balance after: 2,779,256

Underlying: Class A Common Stock · 2,779,256 shares

Expires not disclosed

F3 · derivative.exercise_price: Upon vesting, each LLC unit in Xponential Holdings LLC ("LLC Unit") may be redeemed for, together with the cancellation of a share of Class B common stock, one share of Class A common stock or a cash payment equal to the volume weighted average market price of one share of Class A common stock for each LLC Unit redeemed. The LLC Units do not expire.

F1 · shares: These securities were acquired through the conversion prior to the completion of the Issuer's initial public offering of historical interests held by the reporting persons in H&W Franchise Holdings, LLC.

F5 · derivative.exercise_date: The LLC Units (i) service-vest as to 136,404 LLC Units on each of the first four anniversaries of August 17, 2017, as to 168,024 LLC Units on October 24, 2018 and as to 168,024 LLC Units on each of the first three anniversaries of May 2, 2018 and (ii) performance-vest as to 1,561,544 LLC Units based on the achievement of a specified per share price for the Issuer's Class A common stock for 25 of 30 consecutive trading days following the end of the initial public offering 180-day lock-up period.

F5 · derivative.expiration_date: The LLC Units (i) service-vest as to 136,404 LLC Units on each of the first four anniversaries of August 17, 2017, as to 168,024 LLC Units on October 24, 2018 and as to 168,024 LLC Units on each of the first three anniversaries of May 2, 2018 and (ii) performance-vest as to 1,561,544 LLC Units based on the achievement of a specified per share price for the Issuer's Class A common stock for 25 of 30 consecutive trading days following the end of the initial public offering 180-day lock-up period.

SEC source: 0000950103-21-011367 · dp155224_4-geisler.xml · derivative · entry 4

Geisler Anthony · CIK 0001870549 · Director · Chief Executive Officer · 10% owner

LAG Fit, Inc. · CIK 0001874115 · Director · 10% owner

Joint disclosure: these amounts are not allocated separately to each reporting owner.

10b5-1 filing: Not disclosed

Ownership: Indirect · LAG Fit, Inc.

Disclosed balance after: 7,439,858

Underlying: Class A Common Stock · 7,439,858 shares

Expires not disclosed

F3 · derivative.exercise_price: Upon vesting, each LLC unit in Xponential Holdings LLC ("LLC Unit") may be redeemed for, together with the cancellation of a share of Class B common stock, one share of Class A common stock or a cash payment equal to the volume weighted average market price of one share of Class A common stock for each LLC Unit redeemed. The LLC Units do not expire.

F1 · shares: These securities were acquired through the conversion prior to the completion of the Issuer's initial public offering of historical interests held by the reporting persons in H&W Franchise Holdings, LLC.

F4 · derivative.exercise_date: The LLC Units are fully vested.

F4 · derivative.expiration_date: The LLC Units are fully vested.

F2 · ownership.nature: LAG Fit, Inc. is wholly owned by Mr. Geisler. Mr. Geisler has reported sole investment and dispositive power over the shares held by LAG Fit, Inc.

SEC source: 0000950103-21-011367 · dp155224_4-geisler.xml · nonDerivative · entry 3

Geisler Anthony · CIK 0001870549 · Director · Chief Executive Officer · 10% owner

LAG Fit, Inc. · CIK 0001874115 · Director · 10% owner

Joint disclosure: these amounts are not allocated separately to each reporting owner.

10b5-1 filing: Not disclosed

Ownership: Direct

Disclosed balance after: 1,081,308

F1 · shares: These securities were acquired through the conversion prior to the completion of the Issuer's initial public offering of historical interests held by the reporting persons in H&W Franchise Holdings, LLC.

SEC source: 0000950103-21-011367 · dp155224_4-geisler.xml · nonDerivative · entry 2

Geisler Anthony · CIK 0001870549 · Director · Chief Executive Officer · 10% owner

LAG Fit, Inc. · CIK 0001874115 · Director · 10% owner

Joint disclosure: these amounts are not allocated separately to each reporting owner.

10b5-1 filing: Not disclosed

Ownership: Indirect · LAG Fit, Inc.

Disclosed balance after: 7,439,858

F1 · shares: These securities were acquired through the conversion prior to the completion of the Issuer's initial public offering of historical interests held by the reporting persons in H&W Franchise Holdings, LLC.

F2 · ownership.nature: LAG Fit, Inc. is wholly owned by Mr. Geisler. Mr. Geisler has reported sole investment and dispositive power over the shares held by LAG Fit, Inc.

SEC source: 0000950103-21-011367 · dp155224_4-geisler.xml · nonDerivative · entry 1

Geisler Anthony · CIK 0001870549 · Director · Chief Executive Officer · 10% owner

LAG Fit, Inc. · CIK 0001874115 · Director · 10% owner

Joint disclosure: these amounts are not allocated separately to each reporting owner.

10b5-1 filing: Not disclosed

Ownership: Indirect · LAG Fit, Inc.

Disclosed balance after: 83,330

F1 · shares: These securities were acquired through the conversion prior to the completion of the Issuer's initial public offering of historical interests held by the reporting persons in H&W Franchise Holdings, LLC.

F2 · ownership.nature: LAG Fit, Inc. is wholly owned by Mr. Geisler. Mr. Geisler has reported sole investment and dispositive power over the shares held by LAG Fit, Inc.